|
State of Israel
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
2844
(Primary Standard Industrial
Classification Code Number) |
| |
Not applicable
(I.R.S. Employer
Identification No.) |
|
|
Joseph D. Zavaglia
Nicholas A. Dorsey Cravath, Swaine & Moore LLP Worldwide Plaza 825 Eighth Avenue New York, New York 10019 Telephone: (212) 474-1000 |
| |
Ran Hai
Joshua Ravitz Nir Dash Itay Lavi Herzog Fox & Neeman 6 Yitzhak Sadeh St Tel Aviv 6777506, Israel Telephone: (972) (3) 692 2020 |
| |
Jonathan Truppman
ODDITY Tech US Inc. 110 Greene Street New York, New York 10012 Telephone: (551) 751-7495 |
| |
Michael Kaplan
Roshni Banker Cariello Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 |
| |
Aaron M. Lampert
Ephraim P. Friedman Goldfarb Gross Seligman & Co. Round Tower, 1 Azrieli Center Tel Aviv 6701101, Israel Telephone: (972) (3) 607 4444 |
|
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 20 | | | |
| | | | | 75 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 95 | | | |
| | | | | 118 | | | |
| | | | | 141 | | | |
| | | | | 144 | | | |
| | | | | 149 | | | |
| | | | | 158 | | | |
| | | | | 160 | | | |
| | | | | 169 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 177 | | | |
| | | | | 178 | | | |
| | | | | 180 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(U.S. dollars in thousands, except per share data)
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Consolidated Statement of Operations Data: | | | | | |||||||||||||||
Net revenue
|
| | | $ | 508,685 | | | | | $ | 324,520 | | | | | $ | 222,555 | | |
Cost of revenue
|
| | | | 150,456 | | | | | | 106,470 | | | | | | 69,374 | | |
Gross profit
|
| | | | 358,229 | | | | | | 218,050 | | | | | | 153,181 | | |
Selling, general and administrative expenses
|
| | | | 283,911 | | | | | | 190,385 | | | | | | 133,669 | | |
Operating income
|
| | | | 74,318 | | | | | | 27,665 | | | | | | 19,512 | | |
Financial expenses (income), net
|
| | | | (4,283) | | | | | | (1,247) | | | | | | 877 | | |
Income before taxes on income
|
| | | | 78,601 | | | | | | 28,912 | | | | | | 18,635 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 7,184 | | | | | | 4,715 | | |
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Net income per share, basic(1)
|
| | | $ | 1.06 | | | | | $ | 0.41 | | | | | $ | 0.26 | | |
Net income per share, diluted(1)
|
| | | $ | 1.00 | | | | | $ | 0.39 | | | | | $ | 0.26 | | |
| | |
As of December 31,
|
| |||||||||
(U.S. dollars in thousands)
|
| |
2023
|
| |
2022
|
| ||||||
Consolidated Balance Sheet Data: | | | | ||||||||||
Cash and cash equivalents, restricted cash, short-term deposits and marketable securities
|
| | | $ | 168,381 | | | | | $ | 61,114 | | |
Working capital(1)
|
| | | | 114,500 | | | | | | 55,527 | | |
Total assets
|
| | | | 404,906 | | | | | | 216,408 | | |
Retained earnings
|
| | | | 101,778 | | | | | | 43,244 | | |
Total shareholders’ equity
|
| | | $ | 283,107 | | | | | $ | 98,705 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(U.S. dollars in thousands)
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Key Operating Measure | | | | | |||||||||||||||
Order billings(1)
|
| | | $ | 595,772 | | | | | $ | 395,489 | | | | | $ | 267,814 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(U.S. dollars in thousands, except per share data)
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
Non-GAAP Financial Measures | | | | | |||||||||||||||
Adjusted EBITDA(1)
|
| | | $ | 107,334 | | | | | $ | 39,471 | | | | | $ | 26,628 | | |
Adjusted EBITDA margin(2)
|
| | | | 21.1% | | | | | | 12.2% | | | | | | 12.0% | | |
Adjusted operating income(3)
|
| | | $ | 98,729 | | | | | $ | 35,063 | | | | | $ | 22,622 | | |
Adjusted net income(4)
|
| | | $ | 76,713 | | | | | $ | 27,298 | | | | | $ | 16,243 | | |
| | |
As of
December 31, 2023 |
| |||
(U.S. dollars in thousands, except share and per share data)
|
| | | | | | |
Cash and cash equivalents, restricted cash, short-term deposits and marketable securities
|
| | |
$
|
168,381
|
| |
Total indebtedness
|
| | | | — | | |
Shareholders’ equity: | | | | | | | |
Class A Ordinary shares of NIS 0.001 par value each – Authorized: 200,000,000 shares;
Issued and outstanding: 45,319,675 shares |
| | | | 14 | | |
Class B Ordinary shares of NIS 0.001 par value each – Authorized: 40,000,000 shares; Issued and outstanding: 11,547,000 shares
|
| | | | 3 | | |
Additional paid-in capital
|
| | | | 178,910 | | |
Accumulated other comprehensive income
|
| | | | 2,402 | | |
Retained earnings
|
| | | | 101,778 | | |
Total shareholders’ equity
|
| | |
$
|
283,107
|
| |
Total capitalization
|
| | |
$
|
283,107
|
| |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||||||||||||||
| | |
(in
thousands) |
| |
% of net
revenue |
| |
(in
thousands) |
| |
% of net
revenue |
| |
(in
thousands) |
| |
% of net
revenue |
| ||||||||||||||||||
Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net revenue
|
| | | $ | 508,685 | | | | | | 100.0% | | | | | $ | 324,520 | | | | | | 100.0% | | | | | $ | 222,555 | | | | | | 100.0% | | |
Cost of revenue
|
| | | | 150,456 | | | | | | 29.6 | | | | | | 106,470 | | | | | | 32.8 | | | | | | 69,374 | | | | | | 31.2 | | |
Gross profit
|
| | | | 358,229 | | | | | | 70.4 | | | | | | 218,050 | | | | | | 67.2 | | | | | | 153,181 | | | | | | 68.8 | | |
Selling, general and administrative expenses
|
| | | | 283,911 | | | | | | 55.8 | | | | | | 190,385 | | | | | | 58.7 | | | | | | 133,669 | | | | | | 60.1 | | |
Operating income
|
| | | | 74,318 | | | | | | 14.6 | | | | | | 27,665 | | | | | | 8.5 | | | | | | 19,512 | | | | | | 8.8 | | |
Financial expenses (income), net
|
| | | | (4,283) | | | | | | (0.8) | | | | | | (1,247) | | | | | | (0.4) | | | | | | 877 | | | | | | 0.4 | | |
Income before taxes on income
|
| | | | 78,601 | | | | | | 15.4 | | | | | | 28,912 | | | | | | 8.9 | | | | | | 18,635 | | | | | | 8.4 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 3.9 | | | | | | 7,184 | | | | | | 2.2 | | | | | | 4,715 | | | | | | 2.1 | | |
Net income
|
| | | $ | 58,534 | | | | | | 11.5% | | | | | $ | 21,728 | | | | | | 6.7% | | | | | $ | 13,920 | | | | | | 6.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net revenue
|
| | | $ | 508,685 | | | | | $ | 324,520 | | | | | $ | 184,165 | | | | | | 56.7% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenue
|
| | | $ | 150,456 | | | | | $ | 106,470 | | | | | $ | 43,986 | | | | | | 41.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 358,229 | | | | | $ | 218,050 | | | | | $ | 140,179 | | | | | | 64.3% | | |
Gross margin
|
| | | | 70.4% | | | | | | 67.2% | | | | | | | | | | | | 3.2% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selling, general, and administrative expenses
|
| | | $ | 283,911 | | | | | $ | 190,385 | | | | | $ | 93,526 | | | | | | 49.1% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Financial Income, net
|
| | | $ | (4,283) | | | | | $ | (1,247) | | | | | $ | (3,036) | | | | | | 243.5% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Taxes on Income
|
| | | $ | 20,067 | | | | | $ | 7,184 | | | | | $ | 12,883 | | | | | | 179.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net revenue
|
| | | $ | 324,520 | | | | | $ | 222,555 | | | | | $ | 101,965 | | | | | | 45.8% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenue
|
| | | $ | 106,470 | | | | | $ | 69,374 | | | | | $ | 37,096 | | | | | | 53.5% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 218,050 | | | | | $ | 153,181 | | | | | $ | 64,869 | | | | | | 42.3% | | |
Gross margin
|
| | | | 67.2% | | | | | | 68.8% | | | | | | | | | | | | (1.6)% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selling, general and administrative expenses
|
| | | $ | 190,385 | | | | | $ | 133,669 | | | | | $ | 56,716 | | | | | | 42.4% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Financial expenses (income), net
|
| | | $ | (1,247) | | | | | $ | 877 | | | | | $ | (2,124) | | | | | | 242.2% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Taxes on income
|
| | | $ | 7,184 | | | | | $ | 4,715 | | | | | $ | 2,469 | | | | | | 52.4% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Key Operating Measure | | | | | | | | | | | | | | | | | | | |
Order Billings
|
| | | $ | 595,772 | | | | | $ | 395,489 | | | | | $ | 267,814 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Non-GAAP Financial Measures | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 107,334 | | | | | $ | 39,471 | | | | | $ | 26,628 | | |
Adjusted EBITDA margin
|
| | | | 21.1% | | | | | | 12.2% | | | | | | 12.0% | | |
Adjusted operating income
|
| | | $ | 98,729 | | | | | $ | 35,063 | | | | | $ | 22,622 | | |
Adjusted net income
|
| | | $ | 76,713 | | | | | $ | 27,298 | | | | | $ | 16,243 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net Income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Financial expenses (income), net
|
| | | | (4,283) | | | | | | (1,247) | | | | | | 877 | | |
Taxes on income
|
| | | | 20,067 | | | | | | 7,184 | | | | | | 4,715 | | |
Depreciation and amortization
|
| | | | 8,605 | | | | | | 4,408 | | | | | | 4,006 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Non-recurring adjustments
|
| | | | 300 | | | | | | 701 | | | | | | 1,003 | | |
Adjusted EBITDA
|
| | | $ | 107,334 | | | | | $ | 39,471 | | | | | $ | 26,628 | | |
Net income margin
|
| | | | 11.5% | | | | | | 6.7% | | | | | | 6.3% | | |
Adjusted EBITDA margin
|
| | | | 21.1% | | | | | | 12.2% | | | | | | 12.0% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Operating income
|
| | | $ | 74,318 | | | | | $ | 27,665 | | | | | $ | 19,512 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Non-recurring adjustments
|
| | | | 300 | | | | | | 701 | | | | | | 1,003 | | |
Adjusted operating income
|
| | | $ | 98,729 | | | | | $ | 35,063 | | | | | $ | 22,622 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net income
|
| | | $ | 58,534 | | | | | $ | 21,728 | | | | | $ | 13,920 | | |
Share-based compensation
|
| | | | 24,111 | | | | | | 6,697 | | | | | | 2,107 | | |
Non-recurring adjustments
|
| | | | 300 | | | | | | 701 | | | | | | 1,003 | | |
Tax impact
|
| | | | (6,232) | | | | | | (1,828) | | | | | | (787) | | |
Adjusted net income
|
| | | $ | 76,713 | | | | | $ | 27,298 | | | | | $ | 16,243 | | |
| | |
Year Ended December 31
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| |
2021
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Cash provided by operating activities
|
| | | $ | 87,455 | | | | | $ | 39,032 | | | | | $ | 10,224 | | |
Cash used in investing activities
|
| | | | (139,991) | | | | | | (25,780) | | | | | | (18,782) | | |
Cash provided by (used in) financing activities
|
| | | | 48,811 | | | | | | (246) | | | | | | (318) | | |
Effect of exchange rate fluctuations on cash and cash equivalents
|
| | | | (623) | | | | | | (781) | | | | | | (359) | | |
Net (decrease) increase in cash, cash equivalents and restricted cash
|
| | | $ | (4,348) | | | | | $ | 12,225 | | | | | $ | (9,235) | | |