|
State of Israel
(State or Other Jurisdiction of Incorporation or Organization) |
| |
2844
(Primary Standard Industrial Classification Code Number) |
| |
Not applicable
(I.R.S. Employer Identification No.) |
|
|
Marc D. Jaffe
Ian Schuman Alison Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, New York 10020 Telephone: (212) 906-1200 Fax: (212) 751-4864 |
| |
Ran Hai
Joshua Ravitz Nir Dash Itay Lavi Herzog Fox & Neeman 6 Yitzhak Sadeh St Tel Aviv 6777506, Israel Telephone: (972) (3) 692 2020 Fax: (972) (3) 696 6464 |
| |
Jonathan Truppman
IM Pro Makeup NY LP 110 Greene Street New York, New York 10012 Telephone: (551) 751-7495 |
| |
Michael Kaplan
Roshni Banker Cariello Davis Polk & Wardwell LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 Fax: (212) 701-5800 |
| |
Aaron M. Lampert
Ephraim P. Friedman Goldfarb Seligman & Co. Ampa Tower 98 Yigal Alon Street Tel Aviv 6789141, Israel Telephone: (972) (3) 608 9999 Fax: (972) (3) 608 9909 |
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | ii | | | |
| | | | 1 | | | |
| | | | 16 | | | |
| | | | 74 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | 80 | | | |
| | | | 82 | | | |
| | | | 94 | | | |
| | | | 96 | | | |
| | | | 118 | | | |
| | | | 140 | | | |
| | | | 142 | | | |
| | | | 145 | | | |
| | | | 154 | | | |
| | | | 156 | | | |
| | | | 164 | | | |
| | | | 170 | | | |
| | | | 171 | | | |
| | | | 172 | | | |
| | | | 173 | | | |
| | | | 175 | | |
|
Class A ordinary shares offered by
us..................................................... |
| | Class A ordinary shares. | |
|
Option to purchase additional Class A ordinary shares................................
|
| | We have granted the underwriters an option for a period of 30 days after the date of this prospectus to purchase up to additional Class A ordinary shares. | |
|
Class A ordinary shares to be outstanding after this
offering............................................ |
| | Class A ordinary shares (or Class A ordinary shares if the underwriters exercise in full their option to purchase additional ordinary shares). | |
|
Class B ordinary shares to be outstanding after this
offering............................................ |
| | Class B ordinary shares. | |
|
Total Class A ordinary shares and Class B ordinary shares to be outstanding after this offering..........
|
| | ordinary shares (or ordinary shares if the underwriters exercise in full their option to purchase additional ordinary shares). | |
|
Use of proceeds..................................
|
| | We estimate that the net proceeds to us from the sale of our Class A ordinary shares in this offering, after deducting underwriting discounts and commissions and estimated offering expenses payable by us, will be approximately $ million (or approximately $ million if the underwriters exercise in full their option to purchase additional Class A ordinary shares), assuming an initial public offering price of $ per share, which is the midpoint of the price range set forth on the cover page of this prospectus. | |
| | | | The principal purposes of this offering are to obtain additional working capital, to create a public market for our Class A ordinary shares, and to facilitate our future access to the public equity markets. We intend to use the net proceeds from this offering for developing and launching new brands, working capital, and other general corporate purposes. We may also use a portion of the proceeds to acquire or invest in businesses, brands, products, services, or technologies; however, we do not have agreements or commitments for any material acquisitions or investments at this time. See the section titled “Use of Proceeds.” | |
|
Voting rights........................................
|
| | We have two classes of ordinary shares outstanding: Class A ordinary shares and Class B ordinary shares. Each Class A ordinary share is entitled to one vote per share and each Class B ordinary share is entitled to ten votes per share. | |
| | | | Holders of Class A ordinary shares and Class B ordinary shares will vote together as a single class on all matters (including the election of directors) submitted to a vote of our shareholders, unless otherwise required by law or our amended and restated articles of association. Upon the closing of this offering, based on the number of ordinary shares outstanding as of , 2022, the outstanding Class B ordinary shares will represent approximately % of the voting power of our outstanding | |
| | | | share capital, with our directors and executive officers and their affiliates holding approximately % of the voting power of our outstanding share capital, in each case assuming no exercise of the underwriters’ option to purchase additional Class A ordinary shares. | |
| | | | The holders of our outstanding Class B ordinary shares will have the ability to control the outcome of matters submitted to our shareholders for approval, including the election of our directors. See the sections titled “Principal and Selling Shareholders” and “Description of Share Capital and Articles of Association” for additional information. | |
|
Dividend policy....................................
|
| | We have never declared or paid any dividends on our ordinary shares. We do not anticipate paying any dividends in the foreseeable future. We currently intend to retain future earnings, if any, to finance operations and expand our business. Our board of directors has sole discretion whether to pay dividends. If our board of directors decides to pay dividends, the form, frequency, and amount will depend upon our future operations and earnings, capital requirements and surplus, general financial condition, contractual restrictions, and other factors that our directors may deem relevant. The Companies Law imposes restrictions on our ability to declare and pay dividends. See the section titled “Dividend Policy.” | |
|
Risk factors.........................................
|
| | See the section titled “Risk Factors” and other information included in this prospectus for a discussion of factors you should carefully consider before deciding to invest in our Class A ordinary shares. | |
|
Listing..................................................
|
| | We have applied to list our Class A ordinary shares on Nasdaq under the symbol “ODD.” | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(in thousands, except
share and per share data) |
| |||||||||
Consolidated Statement of Operations Data: | | | | | | | | | |||||
Net revenue
|
| | | $ | 222,555 | | | | | $ | 110,638 | | |
Cost of revenue
|
| | | | 69,374 | | | | | | 32,811 | | |
Gross profit
|
| | | | 153,181 | | | | | | 77,827 | | |
Selling, general and administrative expenses
|
| | | | 133,669 | | | | | | 61,168 | | |
Operating income
|
| | | | 19,512 | | | | | | 16,659 | | |
Financial expenses, net
|
| | | | 877 | | | | | | 1,250 | | |
Income before taxes on income
|
| | | | 18,635 | | | | | | 15,409 | | |
Taxes on income
|
| | | | 4,715 | | | | | | 3,696 | | |
Net income
|
| | | $ | 13,920 | | | | | $ | 11,713 | | |
Net income per share, basic(1)
|
| | | $ | 4.07 | | | | | $ | 3.45 | | |
Net income per share, diluted(1)
|
| | | $ | 4.01 | | | | | $ | 3.45 | | |
Pro forma net income per share attributable to ordinary shareholders, basic and diluted(2)
|
| | | | | | | | |||||
Pro forma weighted-average shares used in computing net income per share attributable to ordinary shareholder, basic and diluted(2)
|
| | | | | | | |
| | |
2021
|
| |||||||||
| | |
Actual
|
| |
Pro Forma(1)
|
| |
Pro Forma As
Adjusted(2)(3) |
| |||
| | |
(in thousands)
|
| |||||||||
Consolidated Balance Sheet Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 28,827 | | | | | | | | |
Working capital(4)
|
| | | | 37,130 | | | | | | | | |
Total assets
|
| | | | 142,970 | | | | | | | | |
Retained earnings
|
| | | | 21,516 | | | | | | | | |
Total shareholders’ equity
|
| | | | 68,649 | | | | | | | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Gross revenue(1)
|
| | | $ | 263,998 | | | | | $ | 131,738 | | |
Adjusted EBITDA(2)
|
| | | $ | 41,535 | | | | | $ | 21,808 | | |
Adjusted EBITDA margin(3)
|
| | | | 18.7% | | | | | | 19.7% | | |
| | |
As of December 31, 2021
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
As Adjusted(1) |
| |||||||||
| | |
(in thousands, except share and per share
amounts; unaudited) |
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | | | | | $ | | | | | $ | | | |||
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | |
Redeemable A shares, par value NIS 0.001 per share: 2,000,000 shares authorized, actual; 63,904 shares authorized, pro forma; shares issued and outstanding, actual; shares issued and outstanding, pro forma
|
| | | | | | | | | | | | | | | | | | |
Class A ordinary shares, par value NIS 0.001 per share:
10,000,000 shares authorized, actual; 10,000,000 shares authorized, pro forma and pro forma as adjusted; 1,697,311 shares issued and outstanding, actual; shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
Class B ordinary shares, par value NIS 0.001 per share:
2,000,000 shares authorized, actual; shares authorized, pro forma and pro forma as adjusted; 1,697,311 shares issued and outstanding, actual; shares issued and outstanding, pro forma and pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | | | | | | | | | | | | | | | |
Retained earnings
|
| | | | | | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | | | | | | | | | | | | | | | | |
Total capitalization
|
| | | $ | | | | | $ | | | | | $ | | |
|
Assumed initial public offering price per Class A ordinary share
|
| |
|
| | | $ | | | ||||
|
Historical net tangible book value per ordinary share as of December 31, 2021
|
| | | $ | | | | | | | | | |
|
Decrease per ordinary share attributable to the pro forma adjustments described above
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per ordinary share as of December 31, 2021
|
| | | | | | | | | | | | |
|
Increase in pro forma net tangible book value per share attributable to this
offering |
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per ordinary share to new investors in this offering
|
| | | | | | | | | $ | | | |
| | |
Ordinary Shares
Purchased |
| |
Total
Consideration |
| |
Average
Price Per Ordinary Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing shareholders
|
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
New investors
|
| | | | | | | | | | | | | | | | | | | | | | | $ | | | |||||
Total
|
| | | | | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | | | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net revenue
|
| | | $ | 222,555 | | | | | $ | 110,638 | | |
Returns
|
| | | | 41,443 | | | | | | 21,100 | | |
Gross revenue
|
| | | $ | 263,998 | | | | | $ | 131,738 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 13,920 | | | | | $ | 11,713 | | |
Financial expenses, net
|
| | | | 877 | | | | | | 1,250 | | |
Taxes on income
|
| | | | 4,715 | | | | | | 3,696 | | |
Depreciation and amortization
|
| | | | 4,006 | | | | | | 4,258 | | |
Share-based compensation and one-time bonuses
|
| | | | 17,014 | | | | | | 779 | | |
Non-recurring adjustments
|
| | | | 1,002 | | | | | | 111 | | |
Adjusted EBITDA
|
| | | $ | 41,535 | | | | | $ | 21,808 | | |
Net income margin
|
| | | | 6.3% | | | | | | 10.6% | | |
Adjusted EBITDA margin
|
| | | | 18.7% | | | | | | 19.7% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
(in thousands)
|
| |
% of net revenue
|
| |
(in thousands)
|
| |
% of net revenue
|
| ||||||||||||
Statements of Operations Data:
|
| | | | | | | | | | | | | | | ||||||||||
Net revenue
|
| | | $ | 222,555 | | | | | | 100% | | | | | $ | 110,638 | | | | | | 100% | | |
Cost of revenue
|
| | | | 69,374 | | | | | | 31.2 | | | | | | 32,811 | | | | | | 29.7 | | |
Gross profit
|
| | | | 153,181 | | | | | | 68.8 | | | | | | 77,827 | | | | | | 70.3 | | |
Selling, general and administrative expenses
|
| | | | 133,669 | | | | | | 60.1 | | | | | | 61,168 | | | | | | 55.3 | | |
Operating income
|
| | | | 19,512 | | | | | | 9.0 | | | | | | 16,659 | | | | | | 15.4 | | |
Financial expenses, net
|
| | | | 877 | | | | | | 0.4 | | | | | | 1,250 | | | | | | 1.1 | | |
Income before taxes on income
|
| | | | 18,635 | | | | | | 8.4 | | | | | | 15,409 | | | | | | 13.9 | | |
Taxes on income
|
| | | | 4,715 | | | | | | 2.1 | | | | | | 3,696 | | | | | | 3.3 | | |
Net income
|
| | | $ | 13,920 | | | | | | 6.3% | | | | | $ | 11,713 | | | | | | 10.6% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net revenue
|
| | | $ | 222,555 | | | | | $ | 110,638 | | | | | $ | 111,917 | | | | | | 101.2% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Cost of revenue
|
| | | $ | 69,374 | | | | | $ | 32,811 | | | | | $ | 36,563 | | | | | | 111.4% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 153,181 | | | | | $ | 77,827 | | | | | $ | 75,354 | | | | | | 96.8% | | |
Gross margin
|
| | | | 68.8% | | | | | | 70.3% | | | |
|
| | | | (1.5)% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Selling, general, and administrative expenses
|
| | | $ | 133,669 | | | | | $ | 61,168 | | | | | $ | 72,501 | | | | | | 118.5% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Taxes on income
|
| | | $ | 4,715 | | | | | $ | 3,696 | | | | | $ | 1,019 | | | | | | 27.6% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash provided by operating activities
|
| | | $ | 9,865 | | | | | $ | 23,017 | | |
Cash provided by (used in) investing activities
|
| | | | (18,782) | | | | | | 6,672 | | |
Cash provided by used in financing activities
|
| | | | (318) | | | | | | 161 | | |
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | $ | (9,235) | | | | | $ | 29,850 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 Year |
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
More than
5 Years |
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Operating lease commitments
|
| | | $ | 19,996 | | | | | $ | 5,737 | | | | | $ | 8,238 | | | | | $ | 3,951 | | | | | $ | 2,071 | | |
Severance pay obligations(1)
|
| | | | 1,878 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total contractual obligations
|
| | | $ | 21,875 | | | | | $ | 5,737 | | | | | $ | 8,238 | | | | | $ | 3,951 | | | | | $ | 2,071 | | |